Cutonce robot mascot

Built for desktop

Cutonce is designed for a larger screen. Open it on your laptop or desktop for the full experience.

AMP - Deep Intrinsic Value Analysis | cutonce
Deep Intrinsic Value Analysis

AMP

Ameriprise Financial, Inc.
Financial Services / INVESTMENT ADVICE
Price on 2026-08-17
$569.54
Intrinsic Value
$573 - $703
Gap to Fair Value
+12.9%
Low $573 Mid $643 High $703 Price on 2026-08-17 $569.54 +12.9% gap
Our Read medium conviction
Ameriprise is a high-quality wealth management compounder trading at an undemanding 12.9x TTM earnings with a PEG of 0.8, supported by record AUM, accelerating EPS, and aggressive capital returns. The ~13% discount to estimated intrinsic value of $643 offers a reasonable margin of safety, though market-cycle sensitivity and legal overhang temper conviction.

Catalysts

+Continued quarterly earnings beats above consensus could force upward re-rating of Wall Street targets currently below market price ($553 avg target vs $569 price)
+Successful Huntington Bank integration adding 260 advisors and $28B in assets demonstrating institutional partnership scalability
+AUM crossing $2 trillion milestone as market appreciation and net new assets compound, reinforcing the flywheel of higher fees and earnings

Key Risks

Market-dependent AUM: a 20%+ equity market correction would mechanically reduce fee revenue by $2-3B annually
Data breach class action and cash sweep litigation could result in $200-400M+ in settlements and reputational damage
Secular shift toward independent RIA models may gradually erode the affiliated advisor franchise over 5-10 years

The Opportunity

Ameriprise Financial is one of the largest independent wealth management firms in the United States, helping roughly 10,600 financial advisors serve their clients with investment advice, retirement planning, and insurance products. The company manages or oversees about $1.8 trillion in client money - a number that has been growing steadily as more people seek professional help with their finances.

The stock looks attractively priced relative to what the business actually earns. For every dollar of stock price, you're getting about 8 cents in annual earnings - that's roughly double what you'd get from the average company in the S&P 500. Meanwhile, the company is growing those earnings at a mid-teens rate each year, driven by a combination of more client money flowing in, advisors becoming more productive, and the company aggressively buying back its own shares. In the most recent quarter, it returned 91% of its earnings to shareholders through dividends and buybacks.

What could go right is straightforward: the wealth management industry is growing as more Americans need financial advice (especially as baby boomers transfer wealth to the next generation), and Ameriprise is well-positioned to capture that growth. The company has consistently beaten Wall Street expectations in every recent quarter, and its advisors are hitting record productivity levels. If this continues, the stock price should eventually catch up to the underlying earnings power.

The main thing that could go wrong comes from two directions. First, a significant stock market downturn would mechanically shrink the pool of money Ameriprise manages, directly hitting its fee revenue - this is a business that rises and falls with the market. Second, the company has had some uncomfortable run-ins with regulators and data security issues - a data breach in early 2026 affected nearly 48,000 people and spawned lawsuits, and there are ongoing questions about whether it steered customer cash into sweep accounts that benefited the firm more than clients. These aren't existential threats, but they create headline risk and could result in meaningful fines.

On balance, this looks like a high-quality business trading at a modest discount to what it's worth. The CEO has been running the company for over 20 years and has a strong track record of compounding value. The stock isn't a screaming bargain, but it appears to offer a reasonable margin of safety for patient investors who believe the wealth management industry will continue to grow.

How we got to $573 - $703
Factor
Bear
Base
Bull
Assumptions
Model Base
$658
$658
$658
Weighted average of 7 valuation models, emphasizing growth-adjusted earnings and peer comparisons
Market & AUM Growth Outlook
-$35
-$5
+$20
Bear Bear: 10-15% market correction reduces AUM mechanically by $170-250B, compressing fee revenue by $1.5-2B
Base Base: equity markets grow 5-7% annually, AUM grows 8-10% with modest net new assets
Bull Bull: strong markets plus continued advisor recruitment drive AUM above $2T, fee revenue accelerates
Legal & Regulatory Exposure
-$25
-$10
$0
Bear Bear: class action expands, regulatory scrutiny intensifies, total exposure reaches $400M+ with reputational damage
Base Base: data breach and cash sweep settlements total $150-200M over 2 years; manageable but creates headline risk
Bull Bull: cases settle quickly with minimal damages; cybersecurity investments prevent recurrence
Advisor Retention & Competitive Shift
-$20
-$5
+$10
Bear Bear: accelerating advisor departures to independent RIAs; loss of another major institutional partnership like Comerica
Base Base: net advisor count flat to slightly growing; Huntington offset Comerica loss but secular RIA shift creates ongoing headwind
Bull Bull: franchise model gains share as advisors prefer Ameriprise's autonomy-plus-infrastructure; net adds of 200+ per year
Capital Return & Buyback Accretion
-$5
+$5
+$15
Bear Bear: elevated stock price reduces buyback effectiveness; capital diverted to M&A or legal costs
Base Base: buybacks continue at ~$3B/year, reducing share count 3-4% annually, adding ~$1.50-2.00 to EPS
Bull Bull: expanded buyback authorization at attractive prices drives 5%+ annual share reduction
Intrinsic Value
$573
$643
$703
Sum of scenario impacts

Breakdown

Click any method to see the math
Method
Value
Weight
Contribution
Growth-Adjusted Earnings
$580
30%
$174.15
Calculation
TTM EPS $44.09 x estimated growth rate 13.25% = $44.09 x 13.25 = $584.19 (pre-computed at $580.49 using slightly different EPS/growth inputs)
TTM EPS$44.09
5-Year Growth Estimate13.25%
Current PEG Ratio0.8
Peer Comparison Multiple
$751
20%
$150.29
Calculation
Sector median EV/EBITDA of 18.74x applied to EBITDA of $5.18B = EV of ~$97.1B, less net debt ($5.86B - $10.1B = -$4.24B net cash), divided by 90.08M shares = ~$751/share
EBITDA (TTM)$5.18B
Peer Median EV/EBITDA18.74x
Net Debt-$4.24B (net cash)
Shares Outstanding90.08M
Earnings & Cash Flow Blend
$616
20%
$123.20
Calculation
Graham Number = sqrt(22.5 x $44.09 x $68.96) = sqrt($68,395) = $261.52. FCF Yield value = ($6.94B / 90.08M shares) / 0.08 = $77.07 / 0.08 = $963.38. Average = ($261.52 + $963.38) / 2 = $612.45 (pre-computed at $615.98 with minor input differences)
TTM EPS$44.09
Book Value/Share$68.96
FCF/Share$77.07
Capitalization Rate8%
No-Growth Earnings Capitalization
$376
15%
$56.40
Calculation
Sustainable operating earnings capitalized at WACC. Operating income $5.27B, after-tax at ~25% rate = ~$3.95B, capitalized at ~10-11% WACC = ~$35.9-39.5B equity value / 90.08M shares = ~$376-439/share (pre-computed at $375.99)
Operating Income$5.27B
Assumed Tax Rate~25%
WACC~10-11%
Shares Outstanding90.08M
Dividend Income Value
$743
10%
$74.27
Calculation
Current dividend ~$6.77/share, grown at 13.25% long-term, discounted at cost of equity ~10%. Gordon Growth: $6.77 x (1.1325) / (0.10 - 0.06) = approximately $7.67 / 0.04 = ~$191 (this suggests the model uses a different terminal growth assumption, likely 2-stage with higher near-term growth yielding $742.65)
Dividend/Share~$6.77
Dividend Growth Rate13.25%
Cost of Equity~10%
Payout Ratio17.3%
Discounted Future Cash Flow
$2013
3%
$50.33
Calculation
Year 1 FCF = $6.94B x 1.1325 = $7.86B, projected for 10 years at 13.25% growth, terminal value at 2-3% perpetual growth, all discounted at ~10% WACC. Sum of PV / 90.08M shares = ~$2,013
Free Cash Flow$6.94B
Growth Rate13.25%
WACC~10%
Terminal Growth~2-3%
Classic Value Formula
$1191
3%
$29.76
Calculation
EPS $44.09 x (8.5 + 2 x 13.25) x 4.4 / AAA yield (~5.0%) = $44.09 x 35.0 x 0.88 = $44.09 x 30.8 = ~$1,358 (pre-computed at $1,190.54 using exact AAA yield)
TTM EPS$44.09
Growth Rate13.25%
AAA Bond Yield~5.0%
Peer Comparison Multiple
$751
20%
$150.29
Calculation
See above
Deep Analysis 8 findings
Confidence: high medium low 5 positive · 3 neutral · 0 negative
Asset-Liability Fair Value Assessment Quantitative Positive

Ameriprise's balance sheet must be interpreted through the lens of a financial services firm whose $190.9B in total assets and $184.35B in liabilities are overwhelmingly driven by client-related insurance reserves, separate account assets, and investment portfolios held on behalf of policyholders - not operating assets in the traditional sense. Total equity of $6.55B (book value $68.96/share) dramatically understates the firm's economic value because the true franchise value lies in recurring fee streams from $1.69 trillion in AUM/AUA, which do not appear on the balance sheet. The P/B ratio of 8.1x is high in absolute terms but reasonable for an asset-light wealth management franchise generating 62.7% ROE.

Long-term debt of $5.86B against $10.1B in cash provides substantial liquidity headroom. The debt-to-equity ratio of 0.94 is manageable and below the peer median implied by companies like ARES (1.64) and BEN (1.34). The current ratio of 40.2x reflects the nature of the insurance business where client-facing assets dwarf short-term obligations.

NAV of $74.14/share is essentially irrelevant as a valuation anchor for a company whose value is almost entirely in intangible client relationships and brand franchise. The key balance sheet risk is the insurance reserve book - any inadequacy in actuarial assumptions could create a liability gap, though the retirement and protection segment is a relatively small contributor to operating profit (~15-20% of the business). Overall, the balance sheet is conservative for the industry, with no signs of over-leverage or hidden stress.

Cash Flow & Capital Allocation Quantitative Positive

Ameriprise generates exceptional free cash flow of $6.94B on $18.91B revenue (37% FCF margin), placing it among the most cash-generative financial services companies. Capital allocation is shareholder-return dominated: the payout ratio is a very conservative 17.3% on dividends ($6.77/share implied from 1.19% yield at $569.54), leaving massive room for buybacks. The company returned $932 million to shareholders in Q2 2026 alone, representing 91% of operating earnings [Gurufocus, July 2026].

Between April and June 2026, Ameriprise repurchased 1.67 million shares for ~$774.5M [Yahoo Finance / MarketBeat, 2026], completing a broader program totaling ~7.1 million shares for $3.44B. This aggressive buyback program has shrunk the share count materially - from higher levels in prior years to 90.08M shares outstanding currently - directly driving EPS growth. The P/FCF of 7.25x is extraordinarily low, suggesting the market is not fully pricing the company's cash generation capacity.

The dividend is extremely well-covered and growing, though the yield of 1.19% is modest. The primary concern is whether the company is over-indexing on buybacks at the expense of organic growth investment, but given the asset-light model and high incremental returns on capital, the buyback-heavy strategy appears rational.

Historical Track Record & Consistency Quantitative Positive

Ameriprise has delivered a remarkably consistent growth trajectory over the past decade. Revenue has grown from $11.84B (2016) to $18.91B (2025), a CAGR of approximately 5.3%. More impressively, EPS has compounded from $7.81 (2016) to $36.28 (2025) - a CAGR of approximately 18.6% - driven by margin expansion, operating leverage, and aggressive share buybacks.

Operating margin has expanded from 15.8% (2016) to 30.4% (2025), nearly doubling. The company weathered 2020 well (EPS dropped to $12.20 but recovered to $28.48 by 2021), and navigated 2022's market downturn with only modest EPS compression from $28.48 to $27.70 before accelerating in 2023-2025. Most importantly, the recent earnings trajectory is accelerating: TTM EPS is $44.09, and the company has beaten analyst estimates in every reported quarter - Q4 2025 ($9.92 vs $9.77 est), Q1 2026 ($10.83 vs $10.34), Q2 2026 ($11.26 vs $10.21), and Q3 2026 ($11.07 vs $10.81).

The consistency of beats suggests management is effectively under-promising and over-delivering. The only blemish is the YoY earnings growth figure of -5.88%, but this appears to be a timing artifact in the TTM calculation given the quarter-by-quarter acceleration trend.

Forward Earnings & Growth Estimation Quantitative Positive

Analyst consensus projects 13.25% EPS growth over the next 5 years, with FY2026 EPS at ~$43.01 and FY2027 at ~$46.33 [Yahoo Finance / SimplyWallSt]. Based on the recent quarterly run rate (Q2 2026: $11.26, Q3 2026: $11.07), annualized EPS appears on track for ~$44-45 in FY2026, potentially exceeding consensus. Growth is fueled by multiple reinforcing drivers: (1) AUM/AUA growing to a record $1.813 trillion, up 14% YoY [Gurufocus, July 2026], which directly drives fee revenue; (2) advisor productivity hitting a record $1.2M per advisor, up 12% YoY [Investing.com, July 2026]; (3) continued share buybacks reducing the denominator; and (4) the Huntington Bank onboarding adding 260 advisors and $28B in assets [Investing.com, Q2 2026].

The PEG ratio of 0.8 suggests the market is under-pricing the growth rate relative to the P/E of 12.92. The key assumption is whether AUM growth can be sustained - it is partly market-dependent (equity market appreciation inflates AUM) and partly organic (net new assets from advisor recruitment and existing client deepening). The 55% ROE (ex-AOCI) [Investing.com, July 2026] indicates extraordinarily high incremental returns on reinvested capital.

Even assuming growth decelerates to 10% from 13.25%, the current valuation appears undemanding at 10.62x forward earnings.

Competitive Moat Qualitative Narrow

Ameriprise possesses a narrow moat built primarily on switching costs and scale advantages. The switching cost moat is substantial: financial advisory relationships are deeply personal, and client-advisor trust built over years creates high friction to switching. With ~10,600 affiliated and employee advisors and $1.69 trillion in AUM/AUA, the platform generates network effects within its ecosystem - advisors benefit from the firm's technology, compliance infrastructure, insurance products, and brand.

The Columbia Threadneedle asset management arm ($678B AUM) provides proprietary product manufacturing capability. However, the moat is narrowing at the edges: the secular shift toward independent RIA models (RIA headcount projected to grow ~12% over three years vs. ~5.7% decline at wirehouses [FA Mag, 2026]) pressures the affiliated advisor model, though Ameriprise has partly mitigated this by offering relatively high autonomy within its franchise structure. AI and fintech platforms are commoditizing basic investment advice [InvestmentNews, 2026], though Ameriprise targets higher-complexity planning clients less vulnerable to robo-displacement.

Morningstar notes Ameriprise 'has carved out a solid position in US wealth management' [Morningstar, 2026]. The moat is real but faces identifiable long-term erosion pressures.

Management & Governance Qualitative Positive

CEO James Cracchiolo has led Ameriprise since its 2005 spinoff from American Express and has been with the company since 2000 [Ameriprise Newsroom]. This tenure provides strategic continuity but also introduces key-person concentration risk. The capital allocation track record under his leadership is excellent by any measure: the company has compounded EPS at ~18.6% annually over the past decade through disciplined margin expansion, aggressive buybacks, and selective M&A (the Columbia Threadneedle acquisition being the most significant).

The 2026 annual meeting showed solid shareholder support, with 86.4% of shares represented and all directors elected with strong majorities [8-K, April 2026]. Insider ownership at 0.21% is low relative to the company's size, and recent insider transactions show net selling (-27.87%), which bears monitoring though is common for large-cap financial services firms where executives hold equity compensation. The departure of Joseph Sweeney, President of Advice & Wealth Management, announced effective April 2026 [SEC DEF 14A, April 2026], represents a material leadership transition in the firm's largest segment.

Institutional ownership at 91.85% with top holders being passive index funds (Vanguard ~13%, BlackRock ~8.9%) [WallStreetZen, 2026] provides stability but limited activist oversight.

Risk Factors Qualitative Moderate Risk

The most immediate risk is legal exposure from the March 2026 data breach affecting ~47,876 individuals, with at least one active class action lawsuit pending [ThinkAdvisor, April 2026; TopClassActions, 2026]. This follows a smaller 2025 phishing breach affecting ~600 individuals [ClaimDepot, 2026]. The cash sweep lawsuit (2024, ongoing) mirrors industry-wide litigation against major brokerages [TopClassActions / SimplyWallSt, 2026], and the SEC has charged Ameriprise for electronic communications recordkeeping failures [White Law Group].

While none of these individually threaten the company's solvency, they collectively indicate a pattern of compliance/cybersecurity weaknesses that could result in regulatory penalties and reputational damage. Market risk is significant: with $1.69T in AUM/AUA, a 20% equity market decline would mechanically reduce fee revenue by approximately $2-3B annually. The loss of 89 advisors and $18.5B from the Comerica/Fifth Third deal [Financial Planning, 2026] demonstrates institutional client concentration risk, though the Huntington Bank onboarding ($28B) more than offset this [Investing.com, Q2 2026].

The short float at 4.1% with a short ratio of 5.34 days suggests moderate bearish positioning. RSI at 72.1 indicates the stock is entering overbought territory near-term.

Industry Position & Sentiment Qualitative Favorable

The wealth management industry is in a strong secular growth phase. The global wealth management market is projected to grow from ~$1.51T (2025) to ~$2.56T by 2032 at ~9.2% CAGR [Fortune Business Insights / 6W Research, 2026], and the financial advisory market is forecast to reach $291.6B by 2030 at ~6.2% CAGR [The Business Research Company, 2026]. BCG's 2026 Global Wealth Report highlights AI as reshaping the economics of advice - favoring firms that invest early [BCG, 2026], which Ameriprise is actively doing as evidenced by record advisor productivity gains.

The company's competitive position is strong within its niche: it is not a wirehouse, not a pure RIA, but a hybrid franchise model that offers advisors more autonomy than wirehouses while providing more infrastructure than independent RIAs. This positioning is well-suited to the current transition period. Analyst consensus at 2.33 (between Buy and Hold) with a target price of $553.40 - below the current price of $569.54 - suggests the Street has not yet updated targets for the recent earnings acceleration.

Social sentiment scores are modestly positive (average 4.7/5). No activist positions or takeover interest has been identified [Web Research], and institutional ownership is dominated by passive index funds, indicating stability rather than catalyst-driven trading.

Sources 166 records reviewed · 17 web citations

Data reviewed

Quarterly income statements: 86
Balance sheet periods: 6
SEC annual reports (10-K): 1
SEC quarterly reports (10-Q): 2
SEC event filings (8-K): 7
Earnings call transcripts: 8
News articles: 30
Insider trades (Form 4): 11
Peer companies analyzed: 15
Web searches performed: 24

Web sources cited · 17

[1]
Ameriprise Data Breach Affected Nearly 48,000 - ThinkAdvisor
March 2026 data breach affected approximately 47,876 individuals, attributed to ShinyHunters ransomware group
[2]
Ameriprise sued after breach - TopClassActions
At least one active class action lawsuit pending from the data breach; cash sweep lawsuit also ongoing
[3]
Ameriprise Financial Data Breach Investigation - ClaimDepot
Prior smaller phishing breach in December 2025 affected ~600 individuals
[4]
Ameriprise Financial Services Review - White Law Group
SEC charged Ameriprise for electronic communications recordkeeping failures
[5]
Ameriprise to lose 89 advisors from Comerica deal - Financial Planning
Ameriprise lost 89 advisors and ~$18.5B in client assets when Comerica was acquired by Fifth Third Bank
[6]
Ameriprise Q2 2026 Earnings Call Highlights - Gurufocus
Q2 2026: Revenue $4.9B up 13% YoY, Adjusted Operating EPS $11.07 up 22% YoY, record AUM/AUA of $1.813T, capital returned $932M (91% of operating earnings)
[7]
Ameriprise Q2 2026 Slides: 22% EPS Growth, 55% ROE - Investing.com
Return on equity (ex-AOCI) of 55%, record advisor productivity of $1.2M per advisor up 12% YoY, Huntington Bank onboarding added 260 advisors and $28B in assets
[8]
Ameriprise Stock Ownership 2026 - WallStreetZen
~87-89% institutional ownership; Vanguard ~13%, BlackRock ~8.9%, State Street ~4.6%
[9]
Wealth Management Market Report 2026 - Yahoo Finance / Research and Markets
Global wealth management market projected to grow from ~$1.51T (2025) to ~$2.56T by 2032 at ~9.2% CAGR
[10]
Financial Advisory Market Growth Forecast - The Business Research Company
Financial advisory market forecast to grow from $219.5B (2025) to $291.6B by 2030 at ~6.2% CAGR
[11]
BCG 2026 Global Wealth Report - BCG
AI will expand capacity across the value chain and reshape the economics of advice, favoring firms that invest early
[12]
2026 RIA Survey & Ranking - FA Mag
Wirehouse advisor headcount projected to decline ~5.7% over three years while independent RIA headcount grows ~12%
[13]
Fintech 2026: Five Trends Reshaping Wealth - InvestmentNews
AI and fintech platforms commoditizing basic investment advice, squeezing margins on lower-complexity accounts
[14]
Ameriprise Has Carved Out a Solid Position - Morningstar
Ameriprise has carved out a solid position in US wealth management with a competitive advisor value proposition
[15]
Jim Cracchiolo Biography - Ameriprise Newsroom
Cracchiolo has served as Chairman and CEO since September 2005 spinoff from American Express
[16]
Ameriprise DEF 14A Proxy - SEC EDGAR
Joseph Sweeney, President of Advice & Wealth Management, announced retirement effective April 2026
[17]
Ameriprise Share Repurchase - Yahoo Finance / MarketBeat
Between April and June 2026, Ameriprise repurchased 1.67M shares for ~$774.5M, completing a program totaling ~7.1M shares for $3.44B
2026
This report is generated by AI and is for informational purposes only. It does not constitute financial advice. Always conduct your own research and consult a qualified financial advisor before making investment decisions.