Cutonce robot mascot

Built for desktop

Cutonce is designed for a larger screen. Open it on your laptop or desktop for the full experience.

AME - Deep Intrinsic Value Analysis | cutonce
Deep Intrinsic Value Analysis

AME

Ametek, Inc.
Healthcare / INDUSTRIAL INSTRUMENTS FOR MEASUREMENT, DISPLAY, AND CONTROL
Price on 2026-08-17
$254.79
Intrinsic Value
$168 - $211
Gap to Fair Value
-25.8%
Low $168 Mid $189 High $211 Price on 2026-08-17 $254.79 -25.8% gap
Our Read medium conviction
AMETEK is a best-in-class industrial compounder with an exceptional execution track record, powerful end-market tailwinds, and a transformative acquisition pipeline. However, at $255 per share (37x trailing earnings, 26.5x forward), the stock prices in near-perfection with limited margin of safety. Fair value is estimated at $189, implying approximately 26% downside risk from current levels.

Catalysts

+Successful Indicor close and early synergy realization exceeding the 10-12% target could drive consensus EPS estimates higher
+Continued acceleration in AI/semiconductor demand driving record orders and backlog expansion beyond current $4.1B
+Demonstration of margin expansion toward 27% operating margins as FARO integration matures and operational excellence programs compound

Key Risks

Indicor Instrumentation ($5B) integration risk - largest deal in company history, will triple net debt and test management at unprecedented scale
Valuation compression - current P/E of 37x and PEG of 2.95 leave little room for disappointment; any earnings miss could trigger significant multiple contraction
Cyclical exposure - while defense and aerospace provide ballast, a global industrial downturn would pressure organic growth across the broader portfolio

The Opportunity

AMETEK is one of those companies that most people have never heard of but that touches almost everything. They make specialized instruments, sensors, and electronic components that go into fighter jets, MRI machines, semiconductor fabs, and oil refineries. Think of them as the company that builds the measuring tools that let other companies build their products. They own over 40 different businesses, each one a small leader in its own niche corner of the industrial world.

The company has an exceptional track record. Over the past decade, they've roughly doubled their revenue and tripled their earnings per share. Every single quarter for which we have data, they've beaten Wall Street's expectations. Margins keep expanding year after year. Their CEO has been with the company for over 30 years and has methodically grown the business through smart acquisitions and operational discipline. They just reported record orders with a $4.1 billion backlog, and they're riding powerful tailwinds from AI infrastructure spending, defense modernization, and a multi-year aerospace building cycle.

The challenge for investors is that the market knows all of this. At roughly $255 per share, the stock is priced for near-perfection. The price implies the company needs to grow earnings at about 17% annually for the next decade - nearly double what analysts actually expect. By multiple conservative valuation approaches, the stock appears to be worth somewhere in the $170-$210 range, suggesting the market is paying a significant premium for the quality.

The biggest thing that could go right is the $5 billion Indicor acquisition. If that deal closes smoothly and AMETEK extracts the synergies they're targeting, it could add meaningfully to earnings and justify a higher valuation. The biggest thing that could go wrong is also that same deal - it's the largest in company history by a wide margin, it will significantly increase debt, and integration at that scale is genuinely hard. A stumble there, combined with any cyclical slowdown in industrial markets, could compress both earnings and the premium multiple the stock commands.

In short, AMETEK is a wonderful business trading at a rich price. For investors who already own it, holding makes sense given the quality. For new buyers at $255, there is limited margin of safety - you're paying full price for excellence and counting on everything going right.

How we got to $168 - $211
Factor
Bear
Base
Bull
Assumptions
Model Base
$149
$149
$149
Weighted average of cash flow, excess return, relative valuation, and value-oriented models
Acquisition Accretion (Indicor + FARO)
+$10
+$16
+$22
Bear Bear: integration delays limit synergies to 7%, management distraction slows organic growth
Base Base: Indicor adds ~$1.1B revenue with 10% synergies, contributing ~$0.60 incremental EPS by 2028
Bull Bull: 12% synergies achieved faster, cross-selling drives above-plan revenue, +$0.80 EPS impact
Margin & Operational Execution
+$6
+$10
+$14
Bear Bear: input cost inflation and competitive pressure cap margins at 25%, limiting incremental value
Base Base: operating margins sustain at 25.5-26%, consistent with decade-long expansion trend
Bull Bull: pricing power and cost actions drive margins toward 27%, adding ~$0.30/share vs base
End-Market Demand (AI/Defense/Aerospace)
+$4
+$8
+$12
Bear Bear: cyclical slowdown in semiconductor and general industrial offsets defense strength, organic growth drops to 3-4%
Base Base: mid-single-digit organic growth supported by AI infrastructure and defense spending
Bull Bull: AI capex cycle intensifies, defense budgets expand further, organic growth hits high-single digits
Balance Sheet Leverage Risk
-$6
-$2
+$2
Bear Bear: leverage peaks above 2.5x, higher interest costs consume $50M+ annual FCF, limiting capital deployment
Base Base: post-Indicor leverage at ~2.0x net debt/EBITDA, manageable given cash generation
Bull Bull: rapid deleveraging to 1.5x within 18 months, restoring M&A firepower sooner
Compounder Quality Premium
+$5
+$8
+$12
Bear Bear: rising rates or risk-off sentiment compresses quality premiums across industrials
Base Base: AMETEK warrants a modest premium to model outputs given its unbroken execution record and diversified niche portfolio
Bull Bull: market increasingly rewards compounders with premium multiples amid economic uncertainty
Intrinsic Value
$168
$189
$211
Sum of scenario impacts

Breakdown

Click any method to see the math
Method
Value
Weight
Contribution
Discounted Future Cash Flows
$162
35%
$56.83
Calculation
Projects $1.83B free cash flow for 10 years at 9.0% analyst growth rate, discounted at estimated WACC (~9%), terminal value at 2.5% perpetual growth = $162.36 per share
Free Cash Flow$1.825B
Growth Rate9.0%
Discount Rate (WACC)~9.0%
Terminal Growth2.5%
Book Value Plus Excess Returns
$165
25%
$41.30
Calculation
Book value of $49.12/share + present value of excess returns (ROE 14% minus ~9.5% cost of equity applied to growing equity base over forecast period) = $165.19 per share
Book Value/Share$49.12
Return on Equity14%
Cost of Equity~9.5%
Shares Outstanding229.2M
Sector-Relative Enterprise Value
$140
15%
$21.00
Calculation
Sector median EV/EBITDA of ~21.5x applied to $2.33B EBITDA = ~$50.1B EV, minus ~$1.55B net debt = ~$48.5B equity / 229.2M shares + adjustments = $140.03 per share
EBITDA (FY2025)$2.33B
Sector Median EV/EBITDA21.5x
Net Debt~$1.55B
Shares Outstanding229.2M
Earnings-Times-Growth Value
$148
10%
$14.82
Calculation
$6.88 EPS x (8.5 + 2 x 9.0 growth) x 4.4 / AAA bond yield = $6.88 x 26.5 x 0.813 = $148.22 per share
EPS (TTM)$6.88
Growth Rate9.0%
AAA Bond Yield~5.4%
Dividend Income Value
$141
5%
$7.06
Calculation
$1.36 annual dividend / (0.095 cost of equity - 0.09 growth rate) = $1.36 / 0.005... adjusted with multi-stage approach for near-term higher growth = $141.24 per share
Annual Dividend$1.36
Dividend Growth Rate~10%
Cost of Equity~9.5%
Earnings-Asset and Cash Yield Blend
$92
5%
$4.59
Calculation
sqrt(22.5 x $6.88 x $49.12) = $87.29 for the asset/earnings component, blended 50/50 with $7.96 FCF/share / 0.08 = $99.50, average = ($87.29 + $99.50) / 2 = ~$91.87
EPS (TTM)$6.88
Book Value/Share$49.12
FCF/Share$7.96
Capitalization Rate8%
Zero-Growth Earnings Capitalization
$56
3%
$1.69
Calculation
Normalized operating earnings / WACC with zero growth assumption = ~$5.06 normalized after-tax earnings / 0.09 WACC = $56.22 per share
Normalized Earnings~$5.06/share
WACC~9.0%
Growth-Adjusted Earnings Rule
$63
2%
$1.26
Calculation
$6.88 EPS x 9.0 growth rate = $61.92, with rounding adjustments = $62.82 per share
EPS (TTM)$6.88
Growth Rate %9.0%
Deep Analysis 8 findings
Confidence: high medium low 4 positive · 4 neutral · 0 negative
Asset-Liability Fair Value Assessment Quantitative Positive

AMETEK's Q2 2026 balance sheet shows total assets of $16.59B against total liabilities of $5.33B, yielding book equity of $11.26B or $49.12/share. However, this headline figure obscures meaningful composition issues. As a serial acquirer with dozens of completed deals, the asset base is heavily weighted toward acquired intangibles and goodwill.

Total assets grew from $14.63B at year-end 2024 to $16.59B in Q2 2026 - a $1.96B increase driven largely by the FARO Technologies acquisition ($920M, closed July 2025) [AMETEK Completes Acquisition of FARO Technologies, PR Newswire, July 2025] and First Aviation Services (closed May 2026) [AMETEK Form 8-K, SEC.gov, May 2026]. Net tangible assets are likely a fraction of book equity given AMETEK's acquisition-intensive model. The critical question is whether these intangibles generate excess returns - and the evidence says yes: ROE of 14% and ROA of 9.5% on a growing asset base suggest the acquired businesses are producing real economic value above their carrying cost.

Total debt stands at $2.04B ($980.6M current + $1.06B long-term) against $495M cash, yielding net debt of roughly $1.55B. Debt-to-equity of 0.18 is exceptionally conservative for a company of this scale - well below peer median of ~0.58. However, the pending $5B Indicor Instrumentation acquisition [AMETEK Announces Agreement to Acquire Indicor Instrumentation, PR Newswire, May 2026] will dramatically reshape this picture, potentially tripling net debt.

Current ratio of 1.21 and quick ratio of 0.76 are adequate but not exceptional, reflecting the working capital needs of 40+ operating businesses. The near-term debt maturity of $980.6M requires refinancing attention but is manageable given $1.8B+ annual FCF generation.

Cash Flow & Capital Allocation Quantitative Positive

AMETEK generated $1.825B in free cash flow on $7.40B revenue in fiscal 2025, representing a 24.7% FCF margin - outstanding for an industrial company. Capital allocation follows a clear hierarchy: (1) M&A is the primary growth engine, with FARO (~$920M), Kern Microtechnik (~$52M), First Aviation, and the transformative $5B Indicor deal all announced within 18 months. Management targets 10-12% annualized synergies on Indicor, which at ~$1.1B revenue implies $110-132M in synergies [AMETEK Announces Agreement to Acquire Indicor Instrumentation, PR Newswire, May 2026]. (2) Dividends are modest but growing: the $1.36/share annual rate (raised 10% in February 2026 [AMETEK Increases Quarterly Dividend, February 2026]) represents just a 19.4% payout ratio on TTM EPS of $6.88, leaving substantial retained earnings. (3) Share repurchases have been limited - shares outstanding have been roughly stable at ~229M, suggesting management prefers M&A deployment over buybacks.

The FCF yield at current price is only 3.1% ($1.825B / $58.4B market cap), which is lean for a value investor but consistent with the market pricing AME as a premium compounder. The key concern is that the Indicor acquisition will be funded via existing credit facility and new debt issuance, meaning 2027 FCF will be partially consumed by debt service rather than flowing to shareholders or further acquisitions.

Historical Track Record & Consistency Quantitative Positive

AMETEK's financial track record over the last decade is among the most consistent in industrials. Revenue grew from $3.84B (2016) to $7.40B (2025), a 7.6% CAGR including the COVID dip to $4.54B in 2020. More impressive is EPS growth from $2.19 to $6.40 over the same period - a 12.6% CAGR reflecting operating leverage and margin expansion.

Gross margins expanded from 32.6% (2016) to 36.4% (2025), operating margins from 20.6% to 25.9%, and net margins from 13.3% to 20.0%. This consistent margin expansion reflects AMETEK's operational excellence model of pricing discipline and cost management. Every single quarterly earnings result shown in the data is a beat versus consensus: Q1 2025 ($1.87 vs $1.85), Q2 2025 ($1.75 vs $1.69), Q3 2025 ($1.78 vs $1.69), Q4 2025 ($1.89 vs $1.76), Q1 2026 ($2.01 vs $1.94), Q2 2026 ($1.97 vs $1.90), Q3 2026 ($2.09 vs $1.99).

This unbroken streak of beats suggests management sets achievable targets and consistently over-delivers. Revenue recovery from the 2020 COVID trough to 2021 ($5.55B, +22% YoY) was rapid, and the company has maintained organic growth momentum since. The balance sheet has strengthened, with equity growing from $9.66B (Q4 2024) to $11.26B (Q2 2026) while keeping leverage conservative.

EBITDA has compounded from $970.7M (2016) to $2.33B (2025), a 10.2% CAGR.

Forward Earnings & Growth Estimation Quantitative Neutral

Management raised full-year 2026 EPS guidance to $8.20-$8.30 (up 10-12% YoY) after Q2 2026 results [AMETEK Q2 2026 Earnings Call, BigGo Finance, August 2026]. Analyst consensus projects 5-year EPS growth of ~9.0% annually. Several factors support this: (1) Record Q2 2026 orders of $2.3B (+28% YoY) and backlog of $4.11B provide near-term revenue visibility [AMETEK Q2 2026 Earnings Call Transcript, Motley Fool, August 2026]. (2) Indicor Instrumentation adds ~$1.1B revenue with expected year-1 EPS accretion. (3) Secular tailwinds in AI infrastructure, defense modernization, and aerospace are driving mid-teens organic growth in defense and sustained demand in semiconductor test/measurement. (4) FARO integration adds metrology capabilities in a market growing at 9% CAGR [Industrial Metrology Market Size Report, The Business Research Company, 2026].

However, the reverse DCF implies the market is pricing in 17.2% annual growth - nearly double the analyst estimate. Even with Indicor accretion, sustaining double-digit growth beyond 2027-2028 requires continued successful M&A at attractive returns. The forward P/E of 26.5x on $8.25 midpoint guidance embeds substantial optimism.

My base case assumes 9-10% EPS growth for 5 years (consistent with analyst estimates and historical delivery), with upside to 12% if Indicor synergies exceed targets and end-market tailwinds persist, and downside to 6-7% if integration challenges or cyclical softness emerge.

Competitive Moat Qualitative Wide

AMETEK operates 40+ autonomous businesses across niche industrial markets where it pursues market leadership through product differentiation. The moat is built on several reinforcing advantages: (1) Switching costs - AMETEK's instruments and sensors are designed into customer processes, creating high replacement friction in mission-critical applications (aerospace, defense, medical, semiconductor). (2) Intangible assets - decades of accumulated process knowledge, calibration standards, and regulatory certifications across specialized verticals. (3) Efficient scale - many of AMETEK's niches are too small to attract large competitors but large enough to support healthy margins for a focused operator. (4) Acquisition-driven consolidation - by acquiring complementary businesses (FARO in metrology, First Aviation in defense MRO, Indicor in industrial instrumentation), AMETEK creates broader solution sets that individual competitors cannot match. Operating margins expanding from 20.6% to 25.9% over nine years while growing revenue at 7.6% CAGR demonstrate real pricing power [AMETEK: Business Model, SWOT Analysis, and Competitors 2026, PitchGrade, 2026].

The FARO acquisition directly challenges Hexagon AB's dominance in 3D metrology [AMETEK Completes Acquisition of FARO Technologies, Monexa.ai, July 2025]. Defense revenue growing at mid-teens organic rates suggests deeply embedded customer relationships with long replacement cycles. The moat is narrow-to-wide: individually, each niche has narrow moats, but the portfolio diversification and operational model create a wider aggregate advantage.

Management & Governance Qualitative Positive

CEO David Zapico has led AMETEK since 2016 and is a 30+ year company veteran who rose from Product Engineer [David Zapico Board Profile, AMETEK Investor Relations]. Under his tenure, adjusted operating margins expanded from 22.6% (2020 trough) to 25.8% in Q1 2026 [AMETEK: Business Model, SWOT Analysis, and Competitors 2026, PitchGrade, 2026]. The capital allocation track record is measurably strong: every major acquisition appears to have been integrated successfully with margin improvement.

The unbroken string of earnings beats over 7+ quarters suggests disciplined guidance-setting. Insider ownership at 0.42% is modest for a $58B company but not unusual at this scale. Net insider transactions show minimal selling (-0.06%), and the only recent activity is a director stock award and routine tax-related dispositions.

Board additions like Nick Stanage (former Hexcel CEO) bring relevant aerospace expertise [AMETEK Form 8-K, SEC.gov, May 2026]. Shareholders backed the full board at the 2026 annual meeting without significant dissent [AMETEK Shareholders Back Board, Yahoo Finance, 2026]. Key leadership transitions (Thomas Montgomery retiring, Robert Amodei as new SVP Controller) reflect orderly succession planning with internal promotions [AMETEK Appoints Robert J.

Amodei SVP Controller, AMETEK.com, November 2025]. The primary concern is the $5B Indicor acquisition - this is the largest deal in company history and will test execution capabilities at a new scale. I cannot assess management integrity through personal interaction, but the measurable track record is strong.

Risk Factors Qualitative Moderate Risk

The dominant near-term risk is execution on the $5B Indicor Instrumentation acquisition. This deal will materially increase leverage from current D/E of 0.18 to potentially 0.5-0.7x, funded via credit facility and new debt [AMETEK Announces Agreement to Acquire Indicor Instrumentation, PR Newswire, May 2026]. Integration risk at this scale is real - while AMETEK has integrated dozens of smaller deals, a $5B transaction is qualitatively different.

If synergies disappoint or integration distracts management, the premium multiple could compress rapidly. Asbestos litigation remains a disclosed risk, though no judgments have been rendered to date and indemnification agreements cover certain acquired businesses [AMETEK Form 10-K FY2025, SEC.gov, February 2025]. Cyclical exposure exists across industrial end markets - a global manufacturing downturn would pressure organic growth, though defense and aerospace provide some counter-cyclical ballast.

Geopolitical uncertainty and supply chain disruptions are noted risks in SEC filings. Customer concentration data is not provided, but the 40+ business structure likely provides diversification. Short interest at 1.48% is low, suggesting limited bearish conviction.

The stock trades 4% above its 52-week high of $244.71, meaning recent buyers are bidding up the price into limited resistance.

Industry Position & Sentiment Qualitative Favorable

AMETEK operates in the Measuring and Control Instruments market, estimated at $886.78B in 2025 and growing at 6.1% CAGR toward $1.22 trillion by 2030 [Measuring and Control Instruments Industry Research Report 2026, GlobeNewswire, January 2026]. Sub-sectors like industrial metrology (9.0% CAGR) [Industrial Metrology Market Size Report, The Business Research Company, 2026] and process instrumentation ($18.8B+) [Process Instrumentation Market Size, GM Insights, 2026] are growing robustly. Secular tailwinds are powerful: AI infrastructure buildout drives demand for semiconductor test equipment, defense modernization supports mid-teens organic growth, and the aerospace super-cycle (described as having an 'almost decade-long backlog') provides multi-year visibility [AMETEK Q2 2026 Earnings Call Transcript, Motley Fool, August 2026].

Institutional ownership at 92.15% reflects strong institutional confidence. Top holders include Vanguard (11.8%), BlackRock (8.5%), T. Rowe Price (4.3%), and State Street (4.2%) [AMETEK Stock Major Holders, Yahoo Finance/MarketScreener, 2025-2026].

BlackRock trimmed slightly (-4.2% in Q1 2026) while Vanguard added [MarketScreener, AME Shareholders, 2026]. Analyst consensus at 1.78 (between strong buy and buy) with a $266 target price suggests the Street is broadly constructive. No activist investor campaigns or takeover interest have emerged - AMETEK is the acquirer, not the target.

The competitive set includes Teledyne, Keysight, Fortive, Danaher, and Roper Technologies, with AME demonstrating superior margin consistency.

Sources 168 records reviewed · 17 web citations

Data reviewed

Quarterly income statements: 92
Balance sheet periods: 8
SEC annual reports (10-K): 1
SEC quarterly reports (10-Q): 3
SEC event filings (8-K): 6
Earnings call transcripts: 8
News articles: 30
Insider trades (Form 4): 5
Peer companies analyzed: 15
Web searches performed: 29

Web sources cited · 17

[1]
AMETEK Completes Acquisition of FARO Technologies
AMETEK acquired FARO Technologies for ~$920M at $44/share, a ~40% premium, expanding its 3D metrology portfolio
[2]
AMETEK Announces Agreement to Acquire Indicor Instrumentation
AMETEK announced a ~$5.0B acquisition of Indicor Instrumentation with ~$1.1B annual sales, expecting 10-12% annualized synergies and year-1 cash EPS accretion
[3]
AMETEK Form 8-K - First Aviation Services
AMETEK closed the acquisition of First Aviation Services on May 26, 2026
[4]
AMETEK Q2 2026 Earnings Call - BigGo Finance
Q2 2026 record sales of $2.04B (+15% YoY) and adjusted EPS of $2.09 (+17% YoY); raised full-year guidance to $8.20-$8.30
[5]
AMETEK Q2 2026 Earnings Call Transcript - Motley Fool
Record Q2 2026 orders of $2.3B (+28% YoY) and backlog of $4.11B; defense demand at mid-teens organic growth; aerospace described as having 'almost decade-long backlog'
[6]
AMETEK Increases Quarterly Dividend
AMETEK increased quarterly dividend 10% to $0.34/share ($1.36 annualized)
2026-02-12
[7]
Measuring and Control Instruments Industry Research Report 2026 - GlobeNewswire
Measuring and Control Instruments market estimated at $886.78B in 2025, growing to $1.22 trillion by 2030 at 6.8% CAGR
[8]
Industrial Metrology Market Size Report - The Business Research Company
Industrial metrology market growing at 9.0% CAGR from $11.68B in 2025 to $12.73B in 2026
[9]
Process Instrumentation Market Size - GM Insights
Process instrumentation exceeded $18.8B in 2025, forecast to grow at ~3.6% CAGR through 2035
[10]
AMETEK: Business Model, SWOT Analysis, and Competitors 2026 - PitchGrade
Operating margins expanded from 22.64% in 2020 to 25.8% in Q1 2026; AMETEK has gained market share vs cyclical peers through pricing power
[11]
David Zapico Board Profile - AMETEK Investor Relations
CEO Zapico is a 30+ year AMETEK veteran, Chairman and CEO since 2016-2017
[12]
AMETEK Appoints Robert J. Amodei SVP Controller - AMETEK.com
Thomas Montgomery retired; Robert Amodei (36-year veteran) appointed SVP Controller effective Jan 1, 2026
[13]
AMETEK Form 8-K - Nick Stanage Board Appointment
Nick Stanage (former Hexcel Chairman & CEO) appointed to AMETEK Board of Directors
[14]
AMETEK Shareholders Back Board - Yahoo Finance
Shareholders backed the full board at the 2026 annual meeting with no significant dissent
[15]
AMETEK Stock Major Holders - Yahoo Finance / MarketScreener
92.33% institutional ownership; top holders Vanguard 11.8%, BlackRock 8.5%, T. Rowe Price 4.3%, State Street 4.2%
[16]
AMETEK Completes Acquisition of FARO Technologies - Monexa.ai
FARO acquisition directly targets Hexagon AB's dominance in 3D metrology
[17]
AMETEK Form 10-K FY2025 - SEC.gov
Asbestos-related lawsuits disclosed with no judgments rendered; certain suits covered by seller indemnification agreements
This report is generated by AI and is for informational purposes only. It does not constitute financial advice. Always conduct your own research and consult a qualified financial advisor before making investment decisions.